DURING THE
YEAR |
Gain / Loss (%)
|
|
|
|
|
|
Capital Contributed /Assets under Management
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Gain / (Loss) on Investment based on the Scenario
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Gross Value of the Portfolio at the end of the year
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Daily Weighted Average assets under management |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Other Expense
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Brokerage and Transaction cost
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Management Fees
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Total charges during the year
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Value of the Portfolio before Performance fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
High Water Mark Value (HWM) |
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
Hurdle Rate of return
|
0
|
0
|
0
|
0
|
0
|
Portfolio value in excess of High Water Mark |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
Profit share of the Portfolio |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Profit Share charged by PMS |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Redemption - Yes or No? |
|
|
|
|
|
Redemption as % AUM |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profit Portion in Redemption |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Is the Performance Fee charged? |
NO |
NO |
NO |
NO |
Yes |
Investor Redemption amount after Performance fee |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Performance Fee |
0 |
0 |
0 |
0 |
0 |
Net value of the Portfolio at the end of the year after all fees and expenses AND REDEMPTION |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
% Portfolio Return Before Performance Fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
% Portfolio Return After Performance Fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
High Water Mark to be carried forward for
next year |
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
NAV Before Performance Fee |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
CAGR Before Performance Fee |
|
|
|
|
|
NAV After Performance Fee |
124.775
|
124.775
|
124.775
|
124.775
|
124.775
|
CAGR After Performance Fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|