| DURING THE
YEAR |
| Gain / Loss (%)
|
|
|
|
|
|
| Capital Contributed /Assets under Management
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Gain / (Loss) on Investment based on the Scenario
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Gross Value of the Portfolio at the end of the year
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Daily Weighted Average assets under management |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
|
Other Expense
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Brokerage and Transaction cost
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Management Fees
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Total charges during the year
|
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Value of the Portfolio before Performance fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| High Water Mark Value (HWM) |
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
| Hurdle Rate of return
|
0
|
0
|
0
|
0
|
0
|
| Portfolio value in excess of High Water Mark |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| Profit share of the Portfolio |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| Profit Share charged by PMS |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| Redemption - Yes or No? |
|
|
|
|
|
| Redemption as % AUM |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profit Portion in Redemption |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Is the Performance Fee charged? |
NO |
NO |
NO |
NO |
Yes |
| Investor Redemption amount after Performance fee |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Performance Fee |
0 |
0 |
0 |
0 |
0 |
| Net value of the Portfolio at the end of the year after all fees and expenses AND REDEMPTION |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| % Portfolio Return Before Performance Fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| % Portfolio Return After Performance Fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|
| High Water Mark to be carried forward for
next year |
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
5,000,000
|
| NAV Before Performance Fee |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| CAGR Before Performance Fee |
|
|
|
|
|
| NAV After Performance Fee |
124.775
|
124.775
|
124.775
|
124.775
|
124.775
|
| CAGR After Performance Fee |
5000000
|
5000000
|
5000000
|
5000000
|
5000000
|